Madison Minerals Inc. Gold nugget (top)
Financials Gold nugget (middle)
Gold nugget (bottom)
MADISON ENTERPRISES
QUARTERLY REPORT

OCTOBER 31, 1998
[Unaudited]

SCHEDULE B
CONSOLIDATED FINANCIAL INFORMATION

Madison Enterprises
Summary balance sheet as October 31, 1998


DEFERRED RESOURCE PROPERTY EXPENDITURES BREAKDOWN
for the year ended October 31, 1998


  Belencillo,
Panama
Mt. Kare,
Papua New Guinea
TOTALS
Balance October 31/97 $2,265,125 $12,792,986 $15,058,111
       
Acquisition Costs - 446,969 446,969
Assays - 382,194 382,194
Camp 2,897 295,022 297,919
Camp Mgmt. - 105,780 105,780
Contractors      
Camp-Port Moresby - 143,383 143,383
Communications - 114,243 114,243
Community Relations - 335,442 335,442
Compensation Payment - 57,153 57,153
Computer/Drafting - 226,995 226,995
Consulting-Geology - 475,974 475,974
Consulting-Geophysics - 2,765 2,765
Drilling - 1,573,656 1,573,656
EL 1185 - 17,472 17,472
Evaluation - Alluvial - 32,094 32,094
Res.      
Food Supplies/Catering - 285,265 285,265
Fuel Supplies - 221,164 221,164
Genealogy Study/Land - 30,541 30,541
Grp.      
Geology Supplies/Equip. - 18,088 18,088
Helicopter - 1,227,673 1,227,673
Insurance - 45,452 45,452
Land & Legal - 125,616 125,616
Landowner Company - 182,740 182,740
Lawyer fees - 143,796 143,796
License fees - 9,520 9,520
Local Labour-Wages - 618,043 618,043
Medical - 152,547 152,547
On Site PR - 51,052 51,052
Ore Reserves - 67,084 67,084
Report/Map - 9,682 9,682
Security - 91,740 91,740
Surveying - 757 757
Transport & Travel - 242,772 242,772
TOTALS $2,268,022 $20,525,660 $22,793,682


BREAKDOWN OF LEGAL EXPENSES
for the year ended October 31, 1998


General and
Corporate
$ 62,216
US Registration 47
   
  $ 62,263


BREAKDOWN OF PUBLIC RELATIONS & TRAVEL
for the year ended October 31, 1998


Printing & Mailing $ 1,244,013
Print & Broadcast Media 127,944
Expenses 24,775
Travel 117,956
Investor Relations
Consultants
148,543
Investor Responses 66,778
Fax Charges 20,136
Internet 37,592
Investment Conferences 17,856
   
  $ 1,805,593


EXPENDITURES TO NON-ARMS LENGTH PARTIES
for the year ended October 31, 1998


Total $ 244,341


SECURITIES ISSUED DURING QUARTER ENDED OCTOBER 31, 1998


Date of Issue Type of Security Type of Issue Number of Shares Price Total Proceeds Type of Consideration Commision
No securities were issued during the quarter ended October 31, 1998


OPTIONS GRANTED DURING QUARTER OCTOBER 31, 1998


Date Granted Number Type Name Exercise Price Expiry Date
Oct. 21, 1998 125,000 Director J. Douglas Brown $1.90 Oct. 21, 2003
Oct. 21, 1998 25,000 Director Dr. Abdullah Basodan $1.90 Oct. 21, 2003
Oct. 21, 1998 25,000 Director Donald Kohls $1.90 Oct. 21, 2003
Oct. 21, 1998 25,000 Director Catherine McLeod-Seltzer $1.90 Oct. 21, 2003
Oct. 21, 1998 25,000 Director Robert Sibthorpe $1.90 Oct. 21, 2003
Oct. 21, 1998 25,000 Director James G. Stewart $1.90 Oct. 21, 2003
Oct. 21, 1998 50,000 Director Daniel Matthews $1.90 Oct. 21, 2003
Oct. 21, 1998 50,000 Director Chet Idziszek $1.90 Oct. 21, 2003
Oct. 21, 1998 274,000 Director Nell Dragovan $1.90 Oct. 21, 2003
Oct. 21, 1998 35,000 Employee David Laudrum $1.90 Oct. 21, 2003
Oct. 21, 1998 20,000 Employee Emil Hoerler $1.90 Oct. 21, 2003
Oct. 21, 1995 25,000 Employee Arlene Laudrum $1.90 Oct. 21, 2003
Oct. 21, 1998 70,000 Employee Naomi Corrigan $1.90 Oct. 21, 2003
Oct. 21, 1998 100,000 Employee Jeff Cocks $1.90 Oct. 21, 2003
Oct. 21, 1998 50,000 Employee Ray Matthews $1.90 Oct. 21, 2003
Oct. 21, 1998 50,000 Employee David Scott $1.90 Oct. 21, 2003
Oct. 21, 1998 5,000 Employee Shannon Skelly $1.90 Oct. 21, 2003
Oct. 21, 1998 5,000 Employee Elvira Valenzuela $1.90 Oct. 21, 2003
Oct. 21, 1998 5,000 Employee Sherre Lapointe $1.90 Oct. 21, 2003
Oct. 21, 1998 5,000 Employee Margaret Smith $1.90 Oct. 21, 2003
Oct. 21, 1998 3,000 Employee Roswitha Davidson $1.90 Oct. 21, 2003
Oct. 31, 1998 3,000 Employee Elizabeth Anderson $1.90 Oct. 21, 2003


AUTHORIZED AND ISSUED SHARE CAPITAL AS AT OCTOBER 31, 1998


  Issued
Class Par Value Authorized Number Amount
Common N.P.V. 100,000,000 22,962,569 $37,483,699


AUTHORIZED AND ISSUED SHARE CAPITAL AS AT OCTOBER 31, 1998


  Issued
Class Par Value Authorized Number Amount
Common N.P.V. 100,000,000 22,962,569 $37,483,699


OPTIONS AND WARRENTS OUTSTANDING AS AT OCTOBER 31, 1998


Security Number or Amount Exercise or convertible price Expiry Date
Options 186,601 $2.00 July 23, 2001
Options 377,500 $2.00 August 23, 2001
Options 445,000 $2.00 January 20, 2002
Options 100,000 $2.00 April 2, 2002
Options 40,000 $2.00 May 15, 2002
Options 618,399 $2.00 December 18, 2002
Options 50,000 $2.00 December 19, 2002
Options * 1,000,000 $1.90 October 21, 2003
Warrents ** 5,264,037 $2.30 March 2, 1999
Agents Warrents 526,400 $3.00 December 2, 1999
* These options were subject to V.S.E. approval until November 3, 1998.
** One warrent to purchase one share at $2.30 until March 2, 1999 after which two warrents will be required to purchase one share at $2.30 until December 2, 1999.


SHARES IN ESCROW OR SUBJECT TO POOLING RESTRICTIONS AS AT OCTOBER 31, 1998


  Number of Shares
Escrow NIL


LIST OF DIRECTORS AS AT OCTOBER 31, 1998

Dr. Abdullah Basodan
Douglas Brown
Nell Dragovan
Chet Idziszek
Donald Kohls
Daniel Matthews
Robert Sibthorpe
Catherine McLeod-Seltzer
James G. Stewart

« Back to financials...

spacer